Table 7a: Tariff increase required to achieve break-even (0  per cent) ROR
(paise/Kwh)
SEBs 1992-93 1993-94 1994-95 1995-96 1996-97 1997-98 1998-99 1999-2000 2000-01 2001-02
(A) (A) (A) (A) (A) (A) (A) (P) (RE) (AP)
Andhra Pradesh 0.2 1.1 42.5 59.0 57.6 73.0 122.4 138.7 131.9 138.3
Assam 129.2 119.0 128.6 152.7 131.7 241.4 190.7 125.5 205.5 187.4
Bihar 49.8 30.9 49.9 73.6 105.4 115.5 145.6 130.4 140.3 132.3
Delhi (DVB) 25.9 NA NA 97.1 101.1 105.4 191.1 203.4 177.8 169.7
Gujarat 28.1 24.1 25.6 49.2 50.9 63.6 87.1 134.8 139.5 122.4
Haryana 46.8 61.0 57.0 75.9 85.4 106.0 99.7 152.4 198.3 186.5
Himachal Pradesh 0.0 30.4 4.5 1.4 11.7 16.7 33.9 73.7 35.8 20.7
Jammu & Kashmir 147.7 183.3 218.9 210.4 255.1 256.4 290.5 300.9 352.3 338.3
Karnataka 1.5 0.1 10.3 38.2 46.7 28.7 67.1 75.5 107.4 128.9
Kerala 11.2 12.0 18.3 41.6 65.7 71.4 48.4 74.7 113.9 122.0
Madhya Pradesh 29.4 20.3 28.4 37.3 39.7 61.1 74.1 76.3 71.1 80.7
Maharashtra 0.0 0.0 0.0 16.2 7.8 6.8 7.7 48.8 47.7 87.5
Meghalaya 0.0 5.8 39.0 40.2 34.1 50.7 98.7 90.8 75.0 82.7
Orissa 15.7 32.7 28.3 52.1 87.6 92.7 92.1 9.9 13.0 13.9
Punjab 43.8 45.6 43.1 54.4 50.3 69.3 78.8 97.5 97.2 101.1
Rajasthan (TRANSCO) 23.5 36.1 39.9 68.7 65.8 65.9 81.4 112.2 116.4 146.9
Tamil Nadu 13.5 14.9 0.1 5.0 12.1 13.5 30.0 51.3 46.8 72.4
UP (Power Corp) 36.2 50.5 44.6 56.2 79.3 81.8 81.8 124.9 102.5 98.7
West Bengal 41.6 32.4 44.6 40.7 57.4 67.7 116.6 113.9 120.6 119.7
Average 20.3 24.0 28.0 44.6 50.0 57.8 75.1 97.5 100.3 110.0
A: Actuals; P: Provisional; RE: Revised Estimates; AP: Annual Plan Projection
Source: Planning Commission Power and Energy Division (2002)