| Table 6 : Railway Finances : Sources and Uses of Funds | (Rs.crore) | |||||||||
| 2006-7(B) | 2005-6(R) | 2004-5 | 2003-4 | 2002-3 | 2000-1 | 1990-1 | 1980-1 | |||
| Sources of Funds | 17824 | 16787 | 14621 | 12042 | 10443 | 6442 | 3892 | 921 | ||
| Internal Cash Generation | 10610 | 9114 | 6066 | 5043 | 4875 | 3187 | 2396 | 275 | ||
| Net Revenue | 7465 | 6987 | 5274 | 4478 | 3830 | 1071 | 1114 | 127 | ||
| Less Payment to General Revenue | 2793 | 2607 | 3199 | 3387 | 2715 | 308 | 938 | 127 | ||
| 1 | Dividend | 2130 | 1944 | 2716 | 3087 | 2665 | 308 | 926 | 127 | |
| 2 | Deferred Dividend | 663 | 663 | 483 | 300 | 50 | 0 | 12 | 0 | |
| Excess/Shortfall(-) | 4673 | 4380 | 2074 | 1091 | 1115 | 764 | 176 | 0 | ||
| Open Line Works Charged to Revenue | 50 | 50 | 38 | 33 | 28 | 35 | 37 | 10 | ||
| Contributions | 5157 | 4114 | 3562 | 3666 | 3596 | 2365 | 2125 | 226 | ||
| 1 | Depreciation Reserve Fund | 4407 | 3704 | 2800 | 2693 | 2505 | 2425 | 1971 | 223 | |
| 2 | Pension Fund (Net) | 0 | -300 | 83 | 342 | 489 | -60 | 92 | -7 | |
| 3 | Accident Compensation,Safety | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 10 | |
| and Passenger Amenities Fund | ||||||||||
| 4 | Special Railway Safety Fund | 750 | 710 | 679 | 632 | 603 | 0 | 0 | 0 | |
| (Safety Surcharge Only) | ||||||||||
| Interest on Fund Balance | 730 | 569 | 392 | 253 | 135 | 23 | 58 | 39 | ||
| Contribution received from General Revenue | 7214 | 7673 | 8555 | 6999 | 5569 | 3255 | 1496 | 646 | ||
| on Capital Account# | 5135 | 4461 | 5176 | 4963 | 3952 | 3006 | 1496 | 611 | ||
| Contributions to Funds | 2078 | 3212 | 3379 | 2036 | 1617 | 0 | 0 | 0 | ||
| 1 | Special Railway Safety Fund | 1365 | 2499 | 2975 | 1600 | 1350 | 0 | 0 | 0 | |
| 2 | Rly.Safety Works/ Safety Fund | 713 | 713 | 404 | 436 | 267 | 0 | 0 | 0 | |
| Temporary Loans for: | 0 | 0 | 0 | 0 | 0 | 249 | 0 | 35 | ||
| 1 | Revenue Reserve Fund | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | Development Fund | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | |
| 3 | Capital Fund - Railways | 0 | 0 | 0 | 0 | 0 | 249 | 0 | 0 | |
| Application of Funds | 17824 | 16787 | 14621 | 12042 | 10443 | 6442 | 3892 | 921 | ||
| Open Line Works Charged to Revenue | 50 | 50 | 38 | 33 | 28 | 35 | 37 | 10 | ||
| Addition to Railway Assets | 7424 | 5279 | 5176 | 4963 | 3952 | 3280 | 1619 | 611 | ||
| 1 | Financed by Budgetary Support@ | 5135 | 4461 | 5176 | 4963 | 3952 | 3006 | 1496 | 611 | |
| 2 | Financed from Capital Fund | 2289 | 818 | 0 | 0 | 0 | 274 | 122 | 0 | |
| Replacement/renewal charged to Special | 5122 | 3537 | 3678 | 2584 | 2486 | 0 | 0 | 0 | ||
| Railway Safety Fund | ||||||||||
| 1 | Financed from Transfer from Capital | 4247 | 3026 | 2975 | 1600 | 1350 | 0 | 0 | 0 | |
| 2 | Financed from Safety Surcharge | 875 | 511 | 703 | 984 | 1136 | 0 | 0 | 0 | |
| Replacements charged to Depreciation | 1365 | 2499 | 2235 | 1905 | 1465 | 2402 | 1870 | 279 | ||
| Reserve Fund | ||||||||||
| Works Charged to Development Fund | 0 | 0 | 0 | 0 | 0 | 518 | 0 | 30 | ||
| Works Charged to safety Fund | 1613 | 1216 | 737 | 554 | 484 | 0 | 0 | 0 | ||
| Works Charged to Accidnet Compensation, | 711 | 711 | 201 | 166 | 164 | 0 | 61 | 11 | ||
| Safety and Passenger Amenities Fund | ||||||||||
| Total : Additions and Replacements | 16285 | 13292 | 12064 | 10205 | 8579 | 6235 | 3587 | 940 | ||
| Repayment of Loans obtained for | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 1 | Revenue Reserve Fund | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | Development Fund | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | Capital Fund | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Deferred Dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest on Temporary Loans | 0 | 0 | 0 | 0 | 0 | 9 | 53 | 11 | ||
| 1 | Revenue Reserve Fund | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | Development Fund | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 11 | |
| 3 | Capital Fund | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | |
| Increase/Decrease(-) in Fund Balances | 1539 | 3495 | 2557 | 1836 | 1864 | 198 | 252 | -30 | ||
| Total: Repayment of Loans with Interest etc. | 1539 | 3495 | 2557 | 1836 | 1864 | 207 | 305 | -19 | ||
| # : Excludes contribution received from general revenues for metropolitan transport projects. | ||||||||||
| @ : Excludes metropolitam projects. | ||||||||||
| 0' means zero or not relevant | ||||||||||
| Sources:GOI(2006), Explanatory Memorandum on the Railway Budget - 2006-07,Ministry of Railways,February 24. | ||||||||||
| GOI(2004), Railway Year Book, Ministry of Railways | ||||||||||